4. Financial assets
Fair values
The following table presents the Group’s assets that are measured at fair value through profit and loss at December 31 (in CHF 1 000):
2023 | Level 1 | Level 2 | Level 3 | Total | ||||
Assets | ||||||||
Securities | ||||||||
- Shares | 2 619 989 | – | 14 725 | 2 634 714 | ||||
- Derivative instruments | – | – | – | – | ||||
Total assets | 2 619 989 | – | 14 725 | 2 634 714 | ||||
2022 | ||||||||
Assets | ||||||||
Securities | ||||||||
- Shares | 3 035 170 | – | 16 179 | 3 051 349 | ||||
- Derivative instruments | – | – | – | – | ||||
Total assets | 3 035 170 | – | 16 179 | 3 051 349 |
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available and those prices represent actual and regularly occurring market transactions on an arm’s length basis. The quoted market price used for financial assets held by the Group is the closing price. These instruments are included in level 1.
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. These valuation techniques maximize the use of observable market data where it is available. The options are valued on the basis of the Black-Scholes model which is based on market conditions existing at each balance sheet date. These instruments are included in level 2.
If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3. The valuation of level 3 instruments is quarterly reviewed. As soon as new or adjusted parameters are available the valuation model (e.g. earnings multiple model) of unlisted shares is adjusted accordingly. As of December 31, 2023, the Company holds one level 3 instrument (December 31, 2022: one).
The table below summarizes the transactions in level 3 instruments (in CHF 1 000):
2023 | 2022 | |||
Opening balance | 16 179 | 2 222 | ||
Purchases | – | 16 875 | ||
Sales | – | (5 071) | ||
Realized gains/(losses) included in gains/losses from securities | – | 2 849 | ||
Unrealized gains/(losses) included in gains/losses from securities | (1 454) | (697) | ||
Closing balance | 14 725 | 16 179 | ||
Gains/(losses) on level 3 instruments included in gains/losses from securities | (1 454) | 2 152 |
There were no transfers between level 1, 2 and 3 during the reporting period. No sensitivity analysis has been disclosed due to the immaterial amount of level 3 instruments.
The level 3 instrument as at December 31, 2021, (Valuation: TCHF 2 222) was allocated as part of a corporate action in 2019 and sold at a value of TCHF 5 071 in March 2022.
The fair value of the level 3 instrument at initial recognition represents the transaction price (purchase of Series B-1 Preferred Stock of Rivus Pharmaceuticals in August 2022 for TCHF 16 875), which was paid in a financing round together with other investors. For the valuation as at December 31, 2023, it is deemed to be appropriate to use the transaction price in USD, as it is a reasonable approximation of fair value at the valuation date given the fact that no events occurred which significantly impact the fair value.
In August 2022, 8 733 538 Radius Health – Contingent Value Rights were allocated from a corporate action. The valuation as of December 31, 2023, is CHF 0 (December 31, 2022: CHF 0).
For assets and liabilities carried at amortized cost, their carrying values are a reasonable approximation of fair value.
Securities
The changes in value of securities by investment category are as follows (in CHF 1 000):
Listed shares | Unlisted shares | Derivative instruments | Total | |||||
Opening balance as at 01.01.2022 at fair values | 3 638 890 | – | 2 222 | 3 641 112 | ||||
Purchases | 183 812 | 16 875 | – | 200 687 | ||||
Sales | (471 115) | – | (5 071) | (476 186) | ||||
Gains/(losses) from securities | (316 417) | (697) | 2 849 | (314 265) | ||||
Realized gains | 47 563 | – | 2 849 | 50 412 | ||||
Realized losses | (79 326) | – | – | (79 326) | ||||
Unrealized gains | 437 200 | – | – | 437 200 | ||||
Unrealized losses | (721 854) | (697) | – | (722 551) | ||||
Closing balance as at 31.12.2022 at fair values | 3 035 170 | 16 179 | – | 3 051 349 | ||||
Opening balance as at 01.01.2023 at fair values | 3 035 170 | 16 179 | – | 3 051 349 | ||||
Purchases | 201 147 | – | – | 201 147 | ||||
Sales | (451 169) | – | – | (451 169) | ||||
Gains/(losses) from securities | (165 158) | (1 454) | – | (166 613) | ||||
Realized gains | 28 749 | – | – | 28 749 | ||||
Realized losses | (46 543) | – | – | (46 543) | ||||
Unrealized gains | 276 764 | – | – | 276 764 | ||||
Unrealized losses | (424 128) | (1 454) | – | (425 582) | ||||
Closing balance as at 31.12.2023 at fair values | 2 619 989 | 14 725 | – | 2 634 714 |
Securities comprise the following:
Company | Number 31.12.2022 | Change | Number 31.12.2023 | Market price in original currency 31.12.2023 | Valuation CHF mn 31.12.2023 | Valuation CHF mn 31.12.2022 | ||||||||
Ionis Pharmaceuticals | 9 635 000 | (1 045 000) | 8 590 000 | USD | 50.59 | 365.6 | 336.4 | |||||||
Neurocrine Biosciences | 2 730 000 | (320 000) | 2 410 000 | USD | 131.76 | 267.2 | 301.5 | |||||||
Argenx SE | 892 503 | (67 503) | 825 000 | USD | 380.43 | 264.1 | 312.6 | |||||||
Vertex Pharmaceuticals | 930 523 | (290 523) | 640 000 | USD | 406.89 | 219.1 | 248.4 | |||||||
Intra-Cellular Therapies | 3 291 479 | (251 479) | 3 040 000 | USD | 71.62 | 183.2 | 161.0 | |||||||
Moderna | 1 501 951 | 389 124 | 1 891 075 | USD | 99.45 | 158.2 | 249.4 | |||||||
Alnylam Pharmaceuticals | 890 000 | (30 300) | 859 700 | USD | 191.41 | 138.5 | 195.5 | |||||||
Revolution Medicines | 4 777 562 | 269 138 | 5 046 700 | USD | 28.68 | 121.8 | 105.2 | |||||||
Incyte | 2 891 077 | (741 077) | 2 150 000 | USD | 62.79 | 113.6 | 214.7 | |||||||
Arvinas | 2 136 412 | 358 119 | 2 494 531 | USD | 41.16 | 86.4 | 67.6 | |||||||
Celldex Therapeutics | 1 800 000 | 616 296 | 2 416 296 | USD | 39.66 | 80.6 | 74.2 | |||||||
Macrogenics | 8 929 963 | 1 000 000 | 9 929 963 | USD | 9.62 | 80.4 | 55.4 | |||||||
Agios Pharmaceuticals | 4 030 792 | (30 792) | 4 000 000 | USD | 22.27 | 75.0 | 104.6 | |||||||
Sage Therapeutics | 2 950 278 | 554 722 | 3 505 000 | USD | 21.67 | 63.9 | 104.0 | |||||||
Immunocore | – | 965 654 | 965 654 | USD | 68.32 | 55.5 | – | |||||||
Relay Therapeutics | 4 120 720 | 1 804 280 | 5 925 000 | USD | 11.01 | 54.9 | 56.9 | |||||||
Crispr Therapeutics | 888 605 | (8 605) | 880 000 | USD | 62.60 | 46.4 | 33.4 | |||||||
Essa Pharma | 7 879 583 | – | 7 879 583 | USD | 6.60 | 43.8 | 18.4 | |||||||
Exelixis | 2 654 500 | (654 500) | 2 000 000 | USD | 23.99 | 40.4 | 39.4 | |||||||
Biohaven | – | 1 075 000 | 1 075 000 | USD | 42.80 | 38.7 | – | |||||||
Scholar Rock Holding | 2 132 725 | – | 2 132 725 | USD | 18.80 | 33.7 | 17.8 | |||||||
Black Diamond Therapeutics | 5 377 839 | 3 140 000 | 8 517 839 | USD | 2.81 | 20.1 | 8.9 | |||||||
Wave Life Sciences | 4 494 458 | – | 4 494 458 | USD | 5.05 | 19.1 | 29.1 | |||||||
Beam Therapeutics | 693 121 | – | 693 121 | USD | 27.22 | 15.9 | 25.1 | |||||||
Fate Therapeutics | 4 839 779 | – | 4 839 779 | USD | 3.74 | 15.2 | 45.1 | |||||||
Esperion Therapeutics | 4 194 064 | – | 4 194 064 | USD | 2.99 | 10.6 | 24.2 | |||||||
Generation Bio Co. | 3 608 280 | – | 3 608 280 | USD | 1.65 | 5.0 | 13.1 | |||||||
Molecular Templates 1) | 11 192 003 | 283 686 | 1 029 820 | USD | 3.73 | 3.2 | 3.4 | |||||||
Myovant Sciences | 5 872 639 | (5 872 639) | – | USD | n.a. | – | 146.4 | |||||||
Mersana Therapeutics | 4 066 200 | (4 066 200) | – | USD | n.a. | – | 22.0 | |||||||
Kezar Life Sciences | 3 000 000 | (3 000 000) | – | USD | n.a. | – | 19.5 | |||||||
Homology Medicines | 1 622 522 | (1 622 522) | – | USD | n.a. | – | 1.9 | |||||||
Listed shares | 2 620.0 | 3 035.2 | ||||||||||||
Rivus Pharmaceuticals | USD | 14.7 | 16.2 | |||||||||||
Unlisted shares | 14.7 | 16.2 | ||||||||||||
Total shares | 2 634.7 | 3 051.3 | ||||||||||||
Radius Health – Contingent Value Right | 8 733 538 | – | 8 733 538 | USD | 0.00 | – | – | |||||||
Total derivative instruments | – | – | ||||||||||||
Total securities | 2 634.7 | 3 051.3 |
1Share split 1:15 as at August 14, 2023
Securities are deposited with Bank Julius Baer & Co. Ltd., Zurich.